Willow Bend Land & Cattle
June Yoder · Republic County, KS · Wes Tolliver · client since 2017
Price to the planCosts are estimatesLast spoke in 28 days5 other findings(785) 555-2825
Wheat is 34% sold against a 72% pace with the bid $0.83/bu over cost. Price 6,497 bu through the elevator, which banks $5,393 over cost with no margin call risk.
4 more findings on this family.
Priced
217k bu of 288k bu · pace 72%
Revenue locked
$67,381 of it over break-even
On the table
Margin over cost in 71k bu unpriced, at today's bids.
Reading
5 live crops across 1,734 acres.
Milo new crop · Dec 2026
684 acres at 109 bu/acre · 75k bu expected
On plan: 68% sold at $4.06 average, $0.26/bu over break-even
Cash bid $4.08 still clears break-even. Let the working orders rest and revisit at the next rung (17% at $4.61).
Break-even
Stated by the client, Jun 9, 2026.
Cash bid today
Board $4.05 with a $0.03 basis.
Average sold
+$0.26 over cost on 51k bu.
Bid over cost
$6,680 across the unpriced bushels.
Priced against pace68% of 72% target
24k bu unpricedStorage 26k bu, 35% of the crop51k bu sold, not hauled1,500 bu safe to contract
Milo old crop · Sep 2026
676 acres at 108 bu/acre · 73k bu expected
On plan: 96% sold at $4.04 average, $0.39/bu over break-even
Cash bid $3.94 still clears break-even. Let the working orders rest and revisit at the next rung.
Break-even
Estimated from county averages.
Cash bid today
Board $3.91 with a $0.03 basis.
Average sold
+$0.39 over cost on 70k bu.
Bid over cost
$756 across the unpriced bushels.
Priced against pace96% of 95% target
2,608 bu unpricedStorage 60k bu, 82% of the crop1,100 bu resting
Resting in the market
| Instrument | Bushels | Trigger | Away | Expires |
|---|
| Cash Atchison River Terminal | 500 bu | $4.09 cash | $0.15 | Sep 11, 2026 |
| Forward/HTA Atchison River Terminal | 600 bu | $4.34 cash | $0.40 | Oct 11, 2026 |
Corn new crop · Dec 2026
551 acres at 148 bu/acre · 82k bu expected
On plan: 73% sold at $4.44 average, $0.28/bu over break-even
Cash bid $4.41 still clears break-even. Let the working orders rest and revisit at the next rung (21% at $5.02).
Break-even
Estimated from county averages.
Cash bid today
Board $4.44 with a -$0.03 basis.
Average sold
+$0.28 over cost on 60k bu.
Bid over cost
$5,512 across the unpriced bushels.
Priced against pace73% of 72% target
22k bu unpricedStorage 49k bu, 60% of the crop60k bu sold, not hauled7,500 bu resting1,700 bu safe to contract
Resting in the market
| Instrument | Bushels | Trigger | Away | Expires |
|---|
| Cash Atchison River Terminal | 4,400 bu | $4.58 cash | $0.17 | Oct 30, 2026 |
| Cash Atchison River Terminal | 3,100 bu | $4.71 board | $0.27 | Good til canceled |
Wheat new crop · Jul 2027
499 acres at 62 bu/acre · 31k bu expected
Price the next 21%: the bid is $0.83/bu over break-even at 34% sold against a 72% pace
Locking this tranche at today's bid banks profit with no margin call risk. Insurance guarantees 23k bu, so 13k bu can be contracted without production risk.
6,497 bu at $5.91 banks $5,393 over break-even.
Break-even
Estimated from county averages.
Cash bid today
Board $6.01 with a -$0.10 basis.
Average sold
+$0.99 over cost on 11k bu.
Bid over cost
$16,964 across the unpriced bushels.
Priced against pace34% of 72% target
20k bu unpricedStorage 6,700 bu, 22% of the crop11k bu sold, not hauled13k bu safe to contract
Wheat old crop · Sep 2026
494 acres at 56 bu/acre · 28k bu expected
Cash bid $5.36 is under the $5.55 break-even
No forced sales. Storage covers 37% of the crop, so plan delivery or a basis contract for the rest and let the board come to you.
Break-even
Stated by the client, Jul 9, 2026.
Cash bid today
Board $5.46 with a -$0.10 basis.
Average sold
-$0.01 over cost on 26k bu.
Bid over cost
The market is not paying this family's cost right now.
Priced against pace93% of 95% target
1,864 bu unpricedStorage 10k bu, 37% of the crop19k bu sold, not hauled200 bu resting
Resting in the market
| Instrument | Bushels | Trigger | Away | Expires |
|---|
| Forward/HTA Atchison River Terminal | 200 bu | $5.72 board | $0.26 | Oct 31, 2026 |
Every figure on this page is computed from the desk's records. Nothing here is a trade recommendation to the client: the plan is what they agreed to, the next action is what that plan calls for today, and a person decides.