GrainStrategy

Rock Creek Ranch

Kirby Boone · Republic County, KS · Wes Tolliver · client since 2021

63k bu at 79% priced · 1,840 head at 22% sold
$4.7M under management
Call before pricingCosts are estimatesLast spoke in 68 days1 critical9 other findings(785) 555-8979
3,600 bu is priced on the board with the basis still open, so the average price below is an estimate on those bushels rather than a number. Somebody has to ring the elevator and fix it, or tell Kirby Boone plainly that this part of the position is not fully priced yet.
Contracts
10
50k bu priced, 79% of expected production.
Revenue locked
$1,145,539
$112,897 of it over break-even.
Basis left open
3,600 bu
Board locked, cash price not yet settled.
Sold, not hauled
47k bu
Contracted bushels that still have to physically move.

Contracts

PricedCropInstrumentBushelsBoardBasisNet cashOver costDelivery
Jul 30, 2026Soybeans
new crop
Basis6,700 bu$11.11-$0.27$10.84+$1.57
$10,519
Nov 2026
Atchison River Terminal
Not hauled
Jul 21, 2026Wheat
new crop
Forward/HTA3,600 bu$6.19-$0.44
Open
$5.75
estimate
+$0.17
$612
Jul 2027
Atchison River Terminal
Not hauled
Jul 13, 2026Soybeans
old crop
Forward/HTA3,600 bu$11.00-$0.26$10.74+$0.21
$756
Oct 2026
Atchison River Terminal
Not hauled
Jun 5, 2026Soybeans
old crop
Cash2,900 bu$11.09-$0.32$10.77+$0.24
$696
Oct 2026
Atchison River Terminal
Hauled
May 25, 2026Soybeans
new crop
Forward/HTA6,300 bu$10.58-$0.27$10.31+$1.04
$6,552
Nov 2026
Atchison River Terminal
Not hauled
May 16, 2026Wheat
new crop
Forward/HTA2,200 bu$6.06-$0.48$5.58+$0.00
$0
Jul 2027
Atchison River Terminal
Not hauled
Mar 15, 2026Soybeans
old crop
Forward/HTA5,900 bu$11.17-$0.35$10.82+$0.29
$1,711
Oct 2026
Atchison River Terminal
Not hauled
Mar 12, 2026Soybeans
new crop
Cash4,100 bu$10.94-$0.26$10.68+$1.41
$5,781
Nov 2026
Atchison River Terminal
Not hauled
Mar 2, 2026Wheat
new crop
Cash3,300 bu$5.86-$0.48$5.38-$0.20
-$660
Jul 2027
Atchison River Terminal
Not hauled
Jan 10, 2026Soybeans
old crop
Basis11k bu$11.26-$0.36$10.90+$0.37
$4,107
Oct 2026
Atchison River Terminal
Not hauled

Net cash is the board plus the basis, which is the only price the family is actually paid. Where the basis is open the stored figure is today's estimate rather than a settled price, so the average across the account moves until somebody fixes it.

What was advised, and what they decided

DateCropOutcomeRecommendation
May 6, 2026SoybeansDeclinedRecommended moving old crop, client is holding for a rally
Apr 25, 2026WheatAgreed, not yet executedAgreed to move old crop once trucking frees up

TODO: the contact history in this demo is synthetic. These are invented conversations and they must be cleared before anybody outside the desk sees this page. The record itself is the point: it is the least glamorous thing in the product and probably the most valuable.