GrainStrategy

Rock Creek Ranch

Kirby Boone · Republic County, KS · Wes Tolliver · client since 2021

63k bu at 76% priced · 1,840 head at 18% sold
$4.7M under management
Call before pricingCosts are estimatesLast spoke in 3 months1 critical8 other findings(785) 555-8979
PositionPlanWorking OrdersSalesBreak-evensLivestockRecap
Pen, Feb placement time stop passed 76 days ago on a 436 head lot. Move 436 head at $182.00/cwt, which is $-70,615 over cost, or agree a new date with Kirby Boone and write it down. 8 more findings on this family.
Priced
76%
48k bu of 63k bu · pace 72%
Revenue locked
$1.1M
$111,998 of it over break-even
On the table
$55.8K
Margin over cost in 15k bu unpriced, at today's bids.
Reading
Needs a call
3 live crops across 761 acres.

Soybeans new crop · Nov 2026

487 acres at 45 bu/acre · 22k bu expected

On plan
On plan: 75% sold at $10.93 average, $1.66/bu over break-even

Cash bid $10.87 still clears break-even. Let the working orders rest and revisit at the next rung.

Break-even
$9.27
Stated by the client, Dec 9, 2025.
Cash bid today
$10.87
Board $10.88 with a -$0.01 basis.
Average sold
$10.93
+$1.66 over cost on 16k bu.
Bid over cost
+$1.60
$8,824 across the unpriced bushels.
Priced against pace75% of 72% target
5,515 bu unpricedStorage 13k bu, 59% of the crop16k bu sold, not hauled1,100 bu safe to contract

Soybeans old crop · Aug 2026

440 acres at 55 bu/acre · 24k bu expected

On plan
On plan: 97% sold at $11.12 average, $0.59/bu over break-even

Cash bid $10.83 still clears break-even. Let the working orders rest and revisit at the next rung.

Break-even
$10.53
Estimated from county averages.
Cash bid today
$10.83
Board $10.84 with a -$0.01 basis.
Average sold
$11.12
+$0.59 over cost on 24k bu.
Bid over cost
+$0.30
$210 across the unpriced bushels.
Priced against pace97% of 95% target
700 bu unpricedStorage 14k bu, 59% of the crop21k bu sold, not hauled

Wheat new crop · Jul 2027

274 acres at 61 bu/acre · 17k bu expected

Needs a call
Price the next 22%: the bid is $0.33/bu over break-even at 47% sold against a 72% pace

Locking this tranche at today's bid banks profit with no margin call risk. Insurance guarantees 13k bu, so 4,700 bu can be contracted without production risk.

3,677 bu at $5.91 banks $1,213 over break-even.

Break-even
$5.58
Estimated from county averages.
Cash bid today
$5.91
Board $6.01 with a -$0.10 basis.
Average sold
$6.03
+$0.45 over cost on 7,800 bu.
Bid over cost
+$0.33
$2,942 across the unpriced bushels.
Priced against pace47% of 72% target
8,914 bu unpricedStorage 9,100 bu, 54% of the crop3,100 bu basis open7,800 bu sold, not hauled4,700 bu safe to contract

Every figure on this page is computed from the desk's records. Nothing here is a trade recommendation to the client: the plan is what they agreed to, the next action is what that plan calls for today, and a person decides.