Rock Creek Ranch

Kirby Boone · Republic County, KS · Wes Tolliver · client since 2021

63k bu at 76% priced · 1,840 head at 18% sold

$4.7M under management

Call before pricingCosts are estimatesLast spoke in 3 months1 critical8 other findings(785) 555-8979

Position Plan Working Orders Sales Break-evens Livestock Recap

Every rung on every ladder clears this family's cost of production plus the desk's $0.10 cushion, and nothing has passed its sell-by date. The plan is doing its job.

Soybeans new crop · Nov 2026

Break-even $9.27 · cash bid $10.87 · 75% priced against a 72% pace

Ladder covers 71% of the cropGuarantee 18k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$9.73	+$0.46	15% 3,287 bu	Filled	May 9, 2026 4 months ago Window Feb-May	Hit
2	$10.28	+$1.01	15% 3,287 bu	Filled	Jul 9, 2026 46 days ago Window Feb-May	Hit
3	$10.81	+$1.54	16% 3,506 bu	Filled	Sep 9, 2026 in 16 days Window Feb-May	Hit
4	$11.31	+$2.04	25% 5,479 bu	Filled	Nov 9, 2026 in 3 months Window Feb-May	Hit

Soybeans old crop · Aug 2026

Break-even $10.53 · cash bid $10.83 · 97% priced against a 95% pace

Ladder covers 56% of the crop

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$10.98	+$0.45	15% 3,630 bu	Filled	Aug 9, 2026 15 days ago Window Feb-May	Hit
2	$11.62	+$1.09	16% 3,872 bu	Filled	Oct 9, 2026 in 46 days Window Feb-May	Hit
3	$12.13	+$1.60	25% 6,050 bu	Filled	Dec 9, 2026 in 4 months Window Feb-May	Hit

Wheat new crop · Jul 2027

Break-even $5.58 · cash bid $5.91 · 47% priced against a 72% pace

Ladder covers 53% of the cropGuarantee 13k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$5.83	+$0.25	15% 2,507 bu	Filled	May 9, 2026 4 months ago Window Feb-May	Hit
2	$6.21	+$0.63	16% 2,674 bu	Filled	Jul 9, 2026 46 days ago Window Feb-May	Hit
3	$6.50	+$0.92	22% 3,677 bu	$0.59	Sep 9, 2026 in 16 days Window Feb-May	Due soon

Rungs are sorted by price rather than by the order they were entered, because a scale-up ladder only reads as a ladder in price order. Distance is measured from the cash bid, which is the board plus the local basis, not from the board alone.

A rung that filled before its date is done rather than overdue. The desk's cushion over break-even is $0.10, because a break-even is itself an estimate and pricing exactly at one is pricing at the midpoint of an error bar. On this crop that means a rung has to clear $9.37 to count as clearing cost.