GrainStrategy

Flint Ridge Acres

Cole Larsen · Webster County, NE · Owen Speck · client since 2016

476k bu at 46% priced
$1.8M under management
Call before pricingCosts are estimatesLast spoke in 22 days2 critical7 other findings(785) 555-8321
52k bu is priced on the board with the basis still open, so the average price below is an estimate on those bushels rather than a number. Somebody has to ring the elevator and fix it, or tell Cole Larsen plainly that this part of the position is not fully priced yet.
Contracts
9
221k bu priced, 46% of expected production.
Revenue locked
$888,717
-$45,397 of it over break-even.
Basis left open
52k bu
Board locked, cash price not yet settled.
Sold, not hauled
221k bu
Contracted bushels that still have to physically move.

Contracts

PricedCropInstrumentBushelsBoardBasisNet cashOver costDelivery
Jul 8, 2026Milo
old crop
Cash64k bu$4.00-$0.47$3.53-$0.49
-$31,507
Oct 2026
Hebron Farmers Co-op
Not hauled
Jul 5, 2026Wheat
new crop
Basis18k bu$6.09-$0.61$5.48+$0.57
$10,374
Jul 2027
Hebron Farmers Co-op
Not hauled
Jun 30, 2026Milo
new crop
Cash23k bu$4.02-$0.46$3.56-$0.35
-$8,015
Dec 2026
Hebron Farmers Co-op
Not hauled
Jun 4, 2026Milo
old crop
Forward/HTA35k bu$3.81-$0.48
Open
$3.33
estimate
-$0.69
-$23,805
Oct 2026
Hebron Farmers Co-op
Not hauled
May 26, 2026Milo
new crop
Basis7,000 bu$3.95-$0.49$3.46-$0.45
-$3,150
Dec 2026
Hebron Farmers Co-op
Not hauled
May 24, 2026Wheat
new crop
Forward/HTA7,300 bu$5.87-$0.70$5.17+$0.26
$1,898
Jul 2027
Hebron Farmers Co-op
Not hauled
Apr 10, 2026Wheat
new crop
Forward/HTA17k bu$5.90-$0.66
Open
$5.24
estimate
+$0.33
$5,676
Jul 2027
Hebron Farmers Co-op
Not hauled
Mar 21, 2026Milo
new crop
Cash31k bu$4.13-$0.46$3.67-$0.24
-$7,488
Dec 2026
Hebron Farmers Co-op
Not hauled
Feb 8, 2026Wheat
new crop
Forward/HTA18k bu$6.12-$0.62$5.50+$0.59
$10,620
Jul 2027
Hebron Farmers Co-op
Not hauled

Net cash is the board plus the basis, which is the only price the family is actually paid. Where the basis is open the stored figure is today's estimate rather than a settled price, so the average across the account moves until somebody fixes it.

What was advised, and what they decided

DateCropOutcomeRecommendation
Aug 9, 2026WheatDeclinedRecommended fixing basis, client wants to see spring
Jun 17, 2026WheatAgreed, not yet executedAgreed to move old crop once trucking frees up
Jun 4, 2026MiloPricedFixed the basis on an open HTA
Apr 27, 2026MiloCheck inUpdated break-evens from their books
Jan 30, 2026MiloPricedFixed the basis on an open HTA

TODO: the contact history in this demo is synthetic. These are invented conversations and they must be cleared before anybody outside the desk sees this page. The record itself is the point: it is the least glamorous thing in the product and probably the most valuable.