Flint Ridge Acres

Cole Larsen · Webster County, NE · Owen Speck · client since 2016

476k bu at 46% priced

$1.8M under management

Call before pricingCosts are estimatesLast spoke in 22 days2 critical7 other findings(785) 555-8321

Position Plan Working Orders Sales Break-evens Livestock Coverage Recap

1 rung has passed their sell-by date with the bushels still unpriced. The plan prices those tranches on the calendar rather than the market, which is the whole point of writing a date next to a price. Either price them or agree a new date with the family and write it down.

Milo new crop · Dec 2026

Break-even $3.91 · cash bid $3.47 · 28% priced against a 80% pace

Ladder covers 53% of the cropGuarantee 154k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$4.11	+$0.20	15% 33k bu	Filled	Jul 25, 2026 3 months ago Window Feb-May	Hit
2	$4.30	+$0.39	22% 48k bu	$0.83	Sep 25, 2026 30 days ago Window Feb-May	Time stop passed
3	$4.51	+$0.60	16% 35k bu	$1.04	Nov 25, 2026 in 31 days Window Feb-May	Working

Milo old crop · Dec 2026

Break-even $4.02 · cash bid $3.47 · 54% priced against a 95% pace

Ladder covers 49% of the crop

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$4.24	+$0.22	15% 27k bu	Filled	Oct 25, 2026 today Window Feb-May	Hit
2	$4.44	+$0.42	17% 31k bu	Filled	Dec 25, 2026 in 61 days Window Feb-May	Hit
3	$4.68	+$0.66	17% 31k bu	Filled	Feb 25, 2027 in 4 months Window Feb-May	Hit

Wheat new crop · Jul 2027

Break-even $4.91 · cash bid $5.24 · 83% priced against a 80% pace

Ladder covers 59% of the cropGuarantee 51k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$5.16	+$0.25	15% 11k bu	Filled	Jul 25, 2026 3 months ago Window Feb-May	Hit
2	$5.46	+$0.55	25% 18k bu	Filled	Sep 25, 2026 30 days ago Window Feb-May	Hit
3	$5.69	+$0.78	19% 14k bu	Filled	Nov 25, 2026 in 31 days Window Feb-May	Hit

Rungs are sorted by price rather than by the order they were entered, because a scale-up ladder only reads as a ladder in price order. Distance is measured from the cash bid, which is the board plus the local basis, not from the board alone.

A rung that filled before its date is done rather than overdue. The desk's cushion over break-even is $0.10, because a break-even is itself an estimate and pricing exactly at one is pricing at the midpoint of an error bar. On this crop that means a rung has to clear $4.01 to count as clearing cost.