GrainStrategy

Antelope Flats Grain Co

Wade Cronin · Smith County, KS · Owen Speck · client since 2023

140k bu at 87% priced · 1,959 head at 69% sold
$5.2M under management
Call before pricingCosts from their booksLast spoke in 25 days11 other findings(785) 555-9044
Every unsold head on this account has either a floor or a contract behind it. That is the intended state for livestock, because there is no storing an animal while a bad market passes.
Head to market
1,959
1,359 sold, 69% by head
Sold against pace
69%
Pace target 81% by head.
Head with no floor
0
Unsold, with no endorsement and no forward contract.
On the table
$5,406
Margin over cost of gain in the unsold head, at today's market.

2026 calf crop Cow / Calf

129 calves at 5.55 cwt · 716 cwt total

On planMarketable now
On pace: 91% sold, market $88.55/cwt over break-even

Set the next rung on the ladder so the market has a standing order to hit.

Cost of gain
$142.16
$789 a head. From their books, Sep 25, 2026.
Market today
$230.71
Cow / Calf at the outlets this client uses.
Average sold
$241.42
+$99.26/cwt over cost on 118 head, so $64,535 banked.
Market over cost
+$88.55
$5,406 across the unsold head.
Sold against pace, by head91% of 95% target

By head rather than by pounds, which is what a producer means. 118 head is 91% of the weight, because the lots that went first were not average.

11 unsold118 sold, not shipped4 restingWindow Oct 25, 2026 to Dec 25, 2026

What is under the price

IndexHeadCoveragePremiumNet floorAgainst costEnds
Feeder Cattle81$175.94$-1.88$174.06+$31.90Mar 27, 2027
34 week endorsement

The net floor is the coverage price less the premium, because a $6.50 premium on a $240.00 coverage price is a $233.50 floor. And LRP settles on RMA's published index rather than on what these animals bring at the barn: the basis between the two stays with Wade Cronin, so this is not a guaranteed sale price and should never be described as one.

The ladder

PriceHeadOver costAwaySell byState
$231.0535+$88.89
$17,266
SoldAug 25, 2026
61 days ago
Hit
$237.2725+$95.11
$13,196
SoldOct 25, 2026
today
Hit
$247.9922+$105.83
$12,922
SoldDec 25, 2026
in 61 days
Hit

Resting in the market

HeadTriggerAwayExpires
4$241.30$10.59Good til canceled

Lots sold

DateHeadWeightPriceOutlet
Jul 24, 20261185.51 cwt$241.42Superior Sale Barn
ForwardNot shipped

Pen, Jun placement Feedlot

1,830 head at 13.45 cwt · 24,614 cwt total

HoldReady in 31 days
Market $180.13/cwt is under the $188.77 break-even

No forced sales. Look at LRP coverage to floor the 589 head still unsold, watch condition and cost of gain, and let the market come to you. Remember the floor is on the published index, not on what they bring at the barn.

Cost of gain
$188.77
$2,539 a head. From their books, Sep 25, 2026.
Market today
$180.13
Feedlot at the outlets this client uses.
Average sold
$176.97
-$11.80/cwt over cost on 1,241 head, so -$192,082 banked.
Market over cost
-$8.64
The market is not paying what these animals cost.
Sold against pace, by head68% of 80% target

By head rather than by pounds, which is what a producer means. 1,241 head is 66% of the weight, because the lots that went first were not average.

589 unsold1,094 on a grid, not settled147 restingWindow Nov 25, 2026 to Jan 25, 2027

What is under the price

IndexHeadCoveragePremiumNet floorAgainst costEnds
Fed Cattle1,171$134.51$-1.51$133.00-$55.77
Under cost
Jan 29, 2027
17 week endorsement

The net floor is the coverage price less the premium, because a $6.50 premium on a $240.00 coverage price is a $233.50 floor. And LRP settles on RMA's published index rather than on what these animals bring at the barn: the basis between the two stays with Wade Cronin, so this is not a guaranteed sale price and should never be described as one.

The ladder

PriceHeadOver costAwaySell byState
$196.40466+$7.63
$47,802
SoldAug 25, 2026
61 days ago
Hit
$196.40444+$7.63
$45,546
SoldOct 25, 2026
today
Hit
$196.40457+$7.63
$46,879
$16.27Dec 25, 2026
in 61 days
Working

Resting in the market

HeadTriggerAwayExpires
147$183.49$3.36Nov 1, 2026
7d

Lots sold

DateHeadWeightPriceOutlet
Jul 19, 202614713.2 cwt$181.29Great Plains Beef
Cash
Jun 23, 202628013.57 cwt$188.54
estimate
Great Plains Beef
Grid
Apr 14, 202681412.94 cwt$172.00
estimate
Great Plains Beef
Grid

A grid lot's price is an estimate until the carcass data comes back, in the same way an HTA with the basis open is on the grain side. Both mean the average on the client's statement moves after the fact.