GrainStrategy

Whitetail Farms LLC

Dorene Ellison · Mitchell County, KS · Danae Kruse · client since 2023

470k bu at 83% priced
$1.9M under management
Price to the planCosts are stated, not from their booksLast spoke in 16 days3 other findings(785) 555-2645
Every rung on every ladder clears this family's cost of production plus the desk's $0.10 cushion, and nothing has passed its sell-by date. The plan is doing its job.

Corn new crop · Dec 2026

Break-even $4.03 · cash bid $3.94 · 83% priced against a 80% pace

Ladder covers 78% of the cropGuarantee 399k bu
RungPriceOver costTrancheAway from the bidSell byState
1$4.22+$0.1915%
70k bu
FilledJul 25, 2026
3 months ago
Window Feb-May
Hit
2$4.49+$0.4618%
85k bu
FilledSep 25, 2026
30 days ago
Window Feb-May
Hit
3$4.71+$0.6825%
117k bu
FilledNov 25, 2026
in 31 days
Window Feb-May
Hit
4$4.92+$0.8920%
94k bu
FilledJan 25, 2027
in 3 months
Window Feb-May
Hit

Rungs are sorted by price rather than by the order they were entered, because a scale-up ladder only reads as a ladder in price order. Distance is measured from the cash bid, which is the board plus the local basis, not from the board alone.

A rung that filled before its date is done rather than overdue. The desk's cushion over break-even is $0.10, because a break-even is itself an estimate and pricing exactly at one is pricing at the midpoint of an error bar. On this crop that means a rung has to clear $4.13 to count as clearing cost.