Coyote Ridge Land & Cattle

Rhonda Klein · Cloud County, KS · Wes Tolliver · client since 2023

239k bu at 73% priced

$1.6M under management

Price to the planCosts from their booksLast spoke in 47 days6 other findings(785) 555-5661

Position Plan Working Orders Sales Break-evens Livestock Recap

Every rung on every ladder clears this family's cost of production plus the desk's $0.10 cushion, and nothing has passed its sell-by date. The plan is doing its job.

Corn new crop · Dec 2026

Break-even $4.28 · cash bid $4.34 · 71% priced against a 72% pace

Ladder covers 54% of the cropGuarantee 134k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$4.52	+$0.24	15% 24k bu	Filled	May 9, 2026 4 months ago Window Feb-May	Hit
2	$4.71	+$0.43	21% 33k bu	Filled	Jul 9, 2026 46 days ago Window Feb-May	Hit
3	$5.01	+$0.73	18% 28k bu	Filled	Sep 9, 2026 in 16 days Window Feb-May	Hit

Soybeans new crop · Nov 2026

Break-even $9.77 · cash bid $10.64 · 71% priced against a 72% pace

Ladder covers 55% of the crop

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$10.20	+$0.43	15% 6,380 bu	Filled	May 9, 2026 4 months ago Window Feb-May	Hit
2	$10.75	+$0.98	18% 7,656 bu	Filled	Jul 9, 2026 46 days ago Window Feb-May	Hit
3	$11.43	+$1.66	22% 9,358 bu	Filled	Sep 9, 2026 in 16 days Window Feb-May	Hit

Soybeans old crop · Aug 2026

Break-even $10.96 · cash bid $10.60 · 83% priced against a 95% pace

Ladder covers 71% of the crop

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$11.43	+$0.47	15% 5,879 bu	Filled	Aug 9, 2026 15 days ago Window Feb-May	Hit
2	$12.17	+$1.21	15% 5,879 bu	Filled	Oct 9, 2026 in 46 days Window Feb-May	Hit
3	$12.73	+$1.77	24% 9,407 bu	Filled	Dec 9, 2026 in 4 months Window Feb-May	Hit
4	$13.22	+$2.26	17% 6,663 bu	Filled	Feb 9, 2027 in 6 months Window Feb-May	Hit

Rungs are sorted by price rather than by the order they were entered, because a scale-up ladder only reads as a ladder in price order. Distance is measured from the cash bid, which is the board plus the local basis, not from the board alone.

A rung that filled before its date is done rather than overdue. The desk's cushion over break-even is $0.10, because a break-even is itself an estimate and pricing exactly at one is pricing at the midpoint of an error bar. On this crop that means a rung has to clear $4.38 to count as clearing cost.