Boxelder Grain Co

Grant Rasmussen · Clay County, KS · Wes Tolliver · client since 2017

71k bu at 64% priced · 1,390 head at 36% sold

$3.7M under management

Call before pricingCosts from their booksLast spoke in 4 months1 critical7 other findings(785) 555-8543

Position Plan Working Orders Sales Break-evens Livestock Coverage Recap

Every rung on every ladder clears this family's cost of production plus the desk's $0.10 cushion, and nothing has passed its sell-by date. The plan is doing its job.

Corn new crop · Dec 2026

Break-even $4.41 · cash bid $3.85 · 51% priced against a 80% pace

Ladder covers 75% of the cropGuarantee 27k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$4.59	+$0.18	15% 5,724 bu	Filled	Jul 25, 2026 3 months ago Window Feb-May	Hit
2	$4.86	+$0.45	17% 6,487 bu	Filled	Sep 25, 2026 30 days ago Window Feb-May	Hit
3	$5.13	+$0.72	25% 9,540 bu	$1.28	Nov 25, 2026 in 31 days Window Feb-May	Working
4	$5.35	+$0.94	18% 6,869 bu	$1.50	Jan 25, 2027 in 3 months Window Feb-May	Working

Wheat new crop · Jul 2027

Break-even $5.64 · cash bid $5.30 · 66% priced against a 80% pace

Ladder covers 73% of the cropGuarantee 10k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$5.91	+$0.27	15% 1,997 bu	Filled	Jul 25, 2026 3 months ago Window Feb-May	Hit
2	$6.18	+$0.54	20% 2,662 bu	Filled	Sep 25, 2026 30 days ago Window Feb-May	Hit
3	$6.58	+$0.94	18% 2,396 bu	Filled	Nov 25, 2026 in 31 days Window Feb-May	Hit
4	$6.89	+$1.25	20% 2,662 bu	$1.59	Jan 25, 2027 in 3 months Window Feb-May	Working

Wheat old crop · Dec 2026

Break-even $5.77 · cash bid $4.92 · 96% priced against a 95% pace

Ladder covers 74% of the crop

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$6.03	+$0.26	15% 1,857 bu	Filled	Oct 25, 2026 today Window Feb-May	Hit
2	$6.41	+$0.64	18% 2,229 bu	Filled	Dec 25, 2026 in 61 days Window Feb-May	Hit
3	$6.66	+$0.89	19% 2,353 bu	Filled	Feb 25, 2027 in 4 months Window Feb-May	Hit
4	$6.99	+$1.22	22% 2,724 bu	Filled	Apr 25, 2027 in 6 months Window Feb-May	Hit

Soybeans new crop · Nov 2026

Break-even $10.48 · cash bid $10.46 · 80% priced against a 80% pace

Ladder covers 57% of the cropGuarantee 6,100 bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$11.02	+$0.54	15% 1,071 bu	Filled	Jul 25, 2026 3 months ago Window Feb-May	Hit
2	$11.68	+$1.20	25% 1,785 bu	Filled	Sep 25, 2026 30 days ago Window Feb-May	Hit
3	$12.25	+$1.77	17% 1,214 bu	Filled	Nov 25, 2026 in 31 days Window Feb-May	Hit

Rungs are sorted by price rather than by the order they were entered, because a scale-up ladder only reads as a ladder in price order. Distance is measured from the cash bid, which is the board plus the local basis, not from the board alone.

A rung that filled before its date is done rather than overdue. The desk's cushion over break-even is $0.10, because a break-even is itself an estimate and pricing exactly at one is pricing at the midpoint of an error bar. On this crop that means a rung has to clear $4.51 to count as clearing cost.