Boxelder Grain Co
Alma Novak · Webster County, NE · Wes Tolliver · client since 2018
278k bu at 61% priced
$1.1M under management
Price to the planCosts from their booksLast spoke in 4 months5 other findings(785) 555-8245
$686,415 is locked across 6 contracts, -$54,729 of it over this family's cost of production. Every one of those decisions has a dated record behind it.
Contracts
6
171k bu priced, 61% of expected production.
Revenue locked
$686,415
-$54,729 of it over break-even.
Basis left open
0 bu
Board locked, cash price not yet settled.
Sold, not hauled
108k bu
Contracted bushels that still have to physically move.
Contracts
| Priced | Crop | Instrument | Bushels | Board | Basis | Net cash | Over cost | Delivery |
|---|---|---|---|---|---|---|---|---|
| Jun 28, 2026 | Corn new crop | Cash | 57k bu | $4.51 | -$0.45 | $4.06 | -$0.46 -$26,404 | Dec 2026 Hebron Farmers Co-op Not hauled |
| Jun 24, 2026 | Corn old crop | Forward/HTA | 25k bu | $4.48 | -$0.44 | $4.04 | -$0.01 -$253 | Oct 2026 Hebron Farmers Co-op Hauled |
| Jun 7, 2026 | Corn old crop | Basis | 8,200 bu | $4.34 | -$0.51 | $3.83 | -$0.22 -$1,804 | Oct 2026 Hebron Farmers Co-op Hauled |
| May 1, 2026 | Corn new crop | Forward/HTA | 17k bu | $4.51 | -$0.45 | $4.06 | -$0.46 -$7,820 | Dec 2026 Hebron Farmers Co-op Not hauled |
| Mar 20, 2026 | Corn new crop | Forward/HTA | 33k bu | $4.49 | -$0.48 | $4.01 | -$0.51 -$16,983 | Dec 2026 Hebron Farmers Co-op Not hauled |
| Mar 5, 2026 | Corn old crop | Cash | 29k bu | $4.42 | -$0.42 | $4.00 | -$0.05 -$1,465 | Oct 2026 Hebron Farmers Co-op Hauled |
Net cash is the board plus the basis, which is the only price the family is actually paid. Where the basis is open the stored figure is today's estimate rather than a settled price, so the average across the account moves until somebody fixes it.
What was advised, and what they decided
| Date | Crop | Outcome | Recommendation |
|---|---|---|---|
| Sep 2, 2026 | Corn | Priced | Priced the next tranche at the elevator, board plus basis |
| Jun 8, 2026 | Corn | No answer | Left a message about an expiring order |
TODO: the contact history in this demo is synthetic. These are invented conversations and they must be cleared before anybody outside the desk sees this page. The record itself is the point: it is the least glamorous thing in the product and probably the most valuable.