Chisholm Farms

Kirby Boone · Republic County, KS · Wes Tolliver · client since 2015

220k bu at 82% priced

$1.4M under management

Price to the planCosts are estimatesLast spoke in 37 days8 other findings(785) 555-7387

Position Plan Working Orders Sales Break-evens Livestock Coverage Recap

Every rung on every ladder clears this family's cost of production plus the desk's $0.10 cushion, and nothing has passed its sell-by date. The plan is doing its job.

Soybeans new crop · Nov 2026

Break-even $10.27 · cash bid $10.55 · 78% priced against a 80% pace

Ladder covers 79% of the cropGuarantee 57k bu

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$10.77	+$0.50	15% 11k bu	Filled	Jul 25, 2026 3 months ago Window Feb-May	Hit
2	$11.25	+$0.98	25% 18k bu	Filled	Sep 25, 2026 30 days ago Window Feb-May	Hit
3	$11.94	+$1.67	15% 11k bu	Filled	Nov 25, 2026 in 31 days Window Feb-May	Hit
4	$12.52	+$2.25	24% 17k bu	$1.97	Jan 25, 2027 in 3 months Window Feb-May	Working

Corn new crop · Dec 2026

Break-even $4.10 · cash bid $4.05 · 84% priced against a 80% pace

Ladder covers 65% of the crop

Rung	Price	Over cost	Tranche	Away from the bid	Sell by	State
1	$4.34	+$0.24	15% 22k bu	Filled	Jul 25, 2026 3 months ago Window Feb-May	Hit
2	$4.50	+$0.40	19% 28k bu	Filled	Sep 25, 2026 30 days ago Window Feb-May	Hit
3	$4.77	+$0.67	16% 24k bu	Filled	Nov 25, 2026 in 31 days Window Feb-May	Hit
4	$4.97	+$0.87	15% 22k bu	Filled	Jan 25, 2027 in 3 months Window Feb-May	Hit

Rungs are sorted by price rather than by the order they were entered, because a scale-up ladder only reads as a ladder in price order. Distance is measured from the cash bid, which is the board plus the local basis, not from the board alone.

A rung that filled before its date is done rather than overdue. The desk's cushion over break-even is $0.10, because a break-even is itself an estimate and pricing exactly at one is pricing at the midpoint of an error bar. On this crop that means a rung has to clear $10.37 to count as clearing cost.